| Aug 22, 07 | |||||||
| ASSETS | |||||||
| Current Assets | |||||||
| Checking/Savings | |||||||
| Checking Brookfield | 252.38 | ||||||
| Savings Brookfield | 227.63 | ||||||
| 1150 · Petty Cash | -1,516.51 | ||||||
| Total Checking/Savings | -1,036.50 | ||||||
| Accounts Receivable | |||||||
| 1200 · Accounts Receivable | 1,245.08 | ||||||
| Total Accounts Receivable | 1,245.08 | ||||||
| Other Current Assets | |||||||
| 1120 · Inventory Asset | 2,344.82 | ||||||
| Total Other Current Assets | 2,344.82 | ||||||
| Total Current Assets | 2,553.40 | ||||||
| Fixed Assets | |||||||
| 1400 · Fixed Assets | |||||||
| 1425 · Computer Equipment | 3,993.72 | ||||||
| 1427 · Church Equipment | 3,194.47 | ||||||
| 1428 · Office Equipment | 13,890.76 | ||||||
| 1430 · Audio Equipment | 3,823.67 | ||||||
| 1400 · Fixed Assets - Other | 13,078.69 | ||||||
| Total 1400 · Fixed Assets | 37,981.31 | ||||||
| 1401 · Church Building | ######## | ||||||
| Total Fixed Assets | ######## | ||||||
| TOTAL ASSETS | ######## | ||||||
| LIABILITIES & EQUITY | |||||||
| Liabilities | |||||||
| Current Liabilities | |||||||
| Accounts Payable | |||||||
| 2000 · Accounts Payable | 29.90 | ||||||
| Total Accounts Payable | 29.90 | ||||||
| Other Current Liabilities | |||||||
| 2100 · Payroll Liabilities | |||||||
| 2165 · Housing Allowance SE | -414.00 | ||||||
| 2102 · State Withholding IL | 7.85 | ||||||
| 2110 · Federal Withholding | 5.00 | ||||||
| 2120 · FICA | |||||||
| 2122 · Company | 11.95 | ||||||
| 2124 · Employee | 2.20 | ||||||
| Total 2120 · FICA | 14.15 | ||||||
| 2140 · Medicare | |||||||
| 2142 · Company | 2.79 | ||||||
| 2144 · Employee | 0.51 | ||||||
| Total 2140 · Medicare | 3.30 | ||||||
| Total 2100 · Payroll Liabilities | -383.70 | ||||||
| Total Other Current Liabilities | -383.70 | ||||||
| Total Current Liabilities | -353.80 | ||||||
| Long Term Liabilities | |||||||
| 1421 · 1st National Bank of Brookfield | ######## | ||||||
| 1422 · On-Demand/Doonan | ######## | ||||||
| 1424 · 1st NationalBk Brookfield 2nd | 34,065.47 | ||||||
| Total Long Term Liabilities | ######## | ||||||
| Total Liabilities | ######## | ||||||
| Equity | |||||||
| 3000 · Opening Bal Equity | 16,152.12 | ||||||
| 3900 · Retained Earnings | 73,552.35 | ||||||
| Net Income | 6,418.58 | ||||||
| Total Equity | 96,123.05 | ||||||
| TOTAL LIABILITIES & EQUITY | ######## | ||||||